Skip to content
New issue

Have a question about this project? Sign up for a free GitHub account to open an issue and contact its maintainers and the community.

By clicking “Sign up for GitHub”, you agree to our terms of service and privacy statement. We’ll occasionally send you account related emails.

Already on GitHub? Sign in to your account

Fixes #1574 #1575

Merged
merged 9 commits into from
Nov 17, 2023
2 changes: 1 addition & 1 deletion deploy/runtime/defaults/Fuel Cell_Single Owner.json
Original file line number Diff line number Diff line change
Expand Up @@ -161,7 +161,7 @@
"batt_dispatch_pvs_timestep_multiplier": 3.0,
"batt_dispatch_pvs_wf_forecast_choice": 0.0,
"batt_dispatch_pvs_wf_timestep": 60.0,
"batt_dispatch_update_frequency_hours": 24.0,
"batt_dispatch_update_frequency_hours": 1.0,
"batt_dispatch_wf_forecast_choice": 0.0,
"batt_duration_choice": 0.0,
"batt_gridcharge_percent_1": 100.0,
Expand Down
Original file line number Diff line number Diff line change
Expand Up @@ -2248,7 +2248,7 @@
"batt_discharge_percent_4": 25.0,
"batt_discharge_percent_5": 25.0,
"batt_discharge_percent_6": 25.0,
"batt_dispatch_auto_can_charge": 0.0,
"batt_dispatch_auto_can_charge": 1.0,
"batt_dispatch_auto_can_clipcharge": 0.0,
"batt_dispatch_auto_can_fuelcellcharge": 0.0,
"batt_dispatch_auto_can_gridcharge": 0.0,
Expand Down Expand Up @@ -2278,7 +2278,7 @@
"batt_dispatch_pvs_timestep_multiplier": 3.0,
"batt_dispatch_pvs_wf_forecast_choice": 0.0,
"batt_dispatch_pvs_wf_timestep": 60.0,
"batt_dispatch_update_frequency_hours": 0.0,
"batt_dispatch_update_frequency_hours": 1.0,
"batt_dispatch_wf_forecast_choice": 0.0,
"batt_duration_choice": 0.0,
"batt_gridcharge_percent_1": 100.0,
Expand Down Expand Up @@ -2419,7 +2419,7 @@
46.1312
]
],
"batt_look_ahead_hours": 0.0,
"batt_look_ahead_hours": 18.0,
"batt_loss_choice": 0.0,
"batt_losses": [
0.0
Expand Down
Original file line number Diff line number Diff line change
Expand Up @@ -42,7 +42,7 @@
"annual_global": 5.79476,
"annual_snow": "nan",
"annual_tdry": 21.9385,
"annual_twet": 0.0,
"annual_twet": "nan",
"annual_wspd": 1.78648,
"array_type": 2.0,
"azimuth": 180.0,
Expand Down Expand Up @@ -1324,7 +1324,7 @@
"batt_discharge_percent_4": 25.0,
"batt_discharge_percent_5": 25.0,
"batt_discharge_percent_6": 25.0,
"batt_dispatch_auto_can_charge": 0.0,
"batt_dispatch_auto_can_charge": 1.0,
"batt_dispatch_auto_can_clipcharge": 0.0,
"batt_dispatch_auto_can_fuelcellcharge": 0.0,
"batt_dispatch_auto_can_gridcharge": 0.0,
Expand Down Expand Up @@ -1354,7 +1354,7 @@
"batt_dispatch_pvs_timestep_multiplier": 3.0,
"batt_dispatch_pvs_wf_forecast_choice": 0.0,
"batt_dispatch_pvs_wf_timestep": 60.0,
"batt_dispatch_update_frequency_hours": 0.0,
"batt_dispatch_update_frequency_hours": 1.0,
"batt_dispatch_wf_forecast_choice": 0.0,
"batt_duration_choice": 0.0,
"batt_gridcharge_percent_1": 100.0,
Expand Down Expand Up @@ -1495,7 +1495,7 @@
46.1312
]
],
"batt_look_ahead_hours": 0.0,
"batt_look_ahead_hours": 18.0,
"batt_loss_choice": 0.0,
"batt_losses": [
0.0
Expand Down Expand Up @@ -11831,7 +11831,7 @@
"cbi_uti_tax_fed": 1.0,
"cbi_uti_tax_sta": 1.0,
"chk_update_peaks": 0.0,
"const_per_interest1": 4427260.0,
"const_per_interest1": 4428130.0,
"const_per_interest2": 0.0,
"const_per_interest3": 0.0,
"const_per_interest4": 0.0,
Expand All @@ -11841,7 +11841,7 @@
"const_per_interest_rate3": 0.0,
"const_per_interest_rate4": 0.0,
"const_per_interest_rate5": 0.0,
"const_per_interest_total": 4427260.0,
"const_per_interest_total": 4428130.0,
"const_per_months1": 6.0,
"const_per_months2": 0.0,
"const_per_months3": 0.0,
Expand All @@ -11858,13 +11858,13 @@
"const_per_percent4": 0.0,
"const_per_percent5": 0.0,
"const_per_percent_total": 100.0,
"const_per_principal1": 505973000.0,
"const_per_principal1": 506073000.0,
"const_per_principal2": 0.0,
"const_per_principal3": 0.0,
"const_per_principal4": 0.0,
"const_per_principal5": 0.0,
"const_per_principal_total": 505973000.0,
"const_per_total1": 9486980.0,
"const_per_principal_total": 506073000.0,
"const_per_total1": 9488860.0,
"const_per_total2": 0.0,
"const_per_total3": 0.0,
"const_per_total4": 0.0,
Expand All @@ -11874,7 +11874,7 @@
"const_per_upfront_rate3": 0.0,
"const_per_upfront_rate4": 0.0,
"const_per_upfront_rate5": 0.0,
"construction_financing_cost": 9486980.0,
"construction_financing_cost": 9488860.0,
"cost_debt_closing": 450000.0,
"cost_debt_fee": 2.75,
"cost_other_financing": 0.0,
Expand All @@ -11887,7 +11887,7 @@
],
"cp_capacity_payment_esc": 0.0,
"cp_capacity_payment_type": 0.0,
"cp_system_nameplate": 334.523,
"cp_system_nameplate": 276.923,
"debt_message": "",
"debt_option": 1.0,
"debt_percent": 60.0,
Expand Down Expand Up @@ -30221,7 +30221,7 @@
]
],
"loan_moratorium": 0.0,
"mera_cost1": 33452300.0,
"mera_cost1": 27692300.0,
"mera_cost2": 0.0,
"mera_cost3": 0.0,
"mera_name1": "Replacement Reserve 1",
Expand Down Expand Up @@ -30274,7 +30274,7 @@
"ppa_soln_mode": 1.0,
"prop_tax_assessed_decline": 0.0,
"prop_tax_cost_assessed_percent": 100.0,
"property_assessed_value": 505973000.0,
"property_assessed_value": 506073000.0,
"property_tax_rate": 0.0,
"ptc_fed_amount": [
0.0
Expand Down Expand Up @@ -30306,11 +30306,11 @@
"state_tax_rate": [
7.0
],
"system_capacity": 334523.0,
"system_capacity": 276923.0,
"term_int_rate": 4.0,
"term_tenor": 18.0,
"tod_library": "Uniform Dispatch",
"total_installed_cost": 505973000.0,
"total_installed_cost": 506073000.0,
"ui_battery_capacity": 57600.0,
"ui_battery_cost": 99682500.0,
"ui_electricity_rate_option": 1.0,
Expand Down
Original file line number Diff line number Diff line change
Expand Up @@ -2173,7 +2173,7 @@
"batt_discharge_percent_4": 25.0,
"batt_discharge_percent_5": 25.0,
"batt_discharge_percent_6": 25.0,
"batt_dispatch_auto_can_charge": 0.0,
"batt_dispatch_auto_can_charge": 1.0,
"batt_dispatch_auto_can_clipcharge": 0.0,
"batt_dispatch_auto_can_fuelcellcharge": 0.0,
"batt_dispatch_auto_can_gridcharge": 0.0,
Expand Down Expand Up @@ -2203,7 +2203,7 @@
"batt_dispatch_pvs_timestep_multiplier": 3.0,
"batt_dispatch_pvs_wf_forecast_choice": 0.0,
"batt_dispatch_pvs_wf_timestep": 60.0,
"batt_dispatch_update_frequency_hours": 0.0,
"batt_dispatch_update_frequency_hours": 1.0,
"batt_dispatch_wf_forecast_choice": 0.0,
"batt_duration_choice": 0.0,
"batt_gridcharge_percent_1": 100.0,
Expand Down Expand Up @@ -2344,7 +2344,7 @@
46.1312
]
],
"batt_look_ahead_hours": 0.0,
"batt_look_ahead_hours": 18.0,
"batt_loss_choice": 0.0,
"batt_losses": [
0.0
Expand Down
Original file line number Diff line number Diff line change
Expand Up @@ -4995,7 +4995,7 @@
"batt_discharge_percent_4": 25.0,
"batt_discharge_percent_5": 25.0,
"batt_discharge_percent_6": 25.0,
"batt_dispatch_auto_can_charge": 0.0,
"batt_dispatch_auto_can_charge": 1.0,
"batt_dispatch_auto_can_clipcharge": 0.0,
"batt_dispatch_auto_can_fuelcellcharge": 0.0,
"batt_dispatch_auto_can_gridcharge": 0.0,
Expand Down Expand Up @@ -5025,7 +5025,7 @@
"batt_dispatch_pvs_timestep_multiplier": 3.0,
"batt_dispatch_pvs_wf_forecast_choice": 0.0,
"batt_dispatch_pvs_wf_timestep": 60.0,
"batt_dispatch_update_frequency_hours": 24.0,
"batt_dispatch_update_frequency_hours": 1.0,
"batt_dispatch_wf_forecast_choice": 0.0,
"batt_duration_choice": 1.0,
"batt_gridcharge_percent_1": 100.0,
Expand Down Expand Up @@ -5901,7 +5901,7 @@
78.1683
]
],
"batt_look_ahead_hours": 0.0,
"batt_look_ahead_hours": 18.0,
"batt_loss_choice": 0.0,
"batt_losses": [
0.0
Expand Down
657,029 changes: 16 additions & 657,013 deletions deploy/runtime/defaults/Physical Trough_Merchant Plant.json

Large diffs are not rendered by default.

4 changes: 2 additions & 2 deletions deploy/runtime/defaults/Standalone Battery_Single Owner.json
Original file line number Diff line number Diff line change
Expand Up @@ -90,7 +90,7 @@
"batt_dispatch_choice": 3.0,
"batt_dispatch_choice_ui": 2.0,
"batt_dispatch_excl": 2.0,
"batt_dispatch_update_frequency_hours": 0.0,
"batt_dispatch_update_frequency_hours": 1.0,
"batt_dispatch_wf_forecast_choice": 0.0,
"batt_duration_choice": 0.0,
"batt_gridcharge_percent_1": 25.0,
Expand Down Expand Up @@ -231,7 +231,7 @@
46.1312
]
],
"batt_look_ahead_hours": 0.0,
"batt_look_ahead_hours": 18.0,
"batt_loss_choice": 0.0,
"batt_losses": [
0.0
Expand Down
6 changes: 3 additions & 3 deletions test_results_win64.csv
Original file line number Diff line number Diff line change
Expand Up @@ -60,10 +60,10 @@ Standalone Battery,Merchant Plant,-8397703,25.7208,NA,; Warning: IRR at end of a
Standalone Battery,Leveraged Partnership Flip,-8397703,88.8253,88.6283,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-1.06575e+06. A negative NPV indicates project costs are higher than revenues.
Standalone Battery,All Equity Partnership Flip,-8397703,91.211,88.6283,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: IRR in target year is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-1.63501e+07. A negative NPV indicates project costs are higher than revenues.
Standalone Battery,Sale Leaseback,-8397703,92.007,88.6283,; Warning: IRR at end of analysis period is not a number (NaN). This can indicate that revenues are too low to cover costs, or that they are excessively high compared to costs. Warning: NPV is $-2.09729e+07. A negative NPV indicates project costs are higher than revenues. Warning: NPV is $-1.09522e+08. A negative NPV indicates project costs are higher than revenues.
ETES,Single Owner,-467019776,13.3214,7.40322,;
PTES,Single Owner,-197589968,16.8909,10.3673,;
ETES,Single Owner,-466162080,13.3303,7.40205,;
PTES,Single Owner,-197701008,16.889,10.3633,;
Physical Trough,Single Owner,376952608,12.1978,12.3469,;
Physical Trough,Merchant Plant,376952608,12.8693,NA,;
Physical Trough,Merchant Plant,376952608,8.23835,NA,;
Physical Trough,Leveraged Partnership Flip,376952608,12.4668,12.3469,;
Physical Trough,All Equity Partnership Flip,376952608,15.5132,12.3469,;
Physical Trough,Sale Leaseback,376952608,15.8667,12.3469,;
Expand Down
Loading